Better Life Education Centre (BLEC) – Transforming Lives Through Education
Better Life Education Centre (BLEC) is a beacon of hope for underprivileged children in Perani Village, Kenya. Since its establishment, BLEC has provided free education, meals, and essential resources to orphans, street children, and those from disadvantaged backgrounds. With a dedicated team and the support of generous donors, BLEC continues to uplift young lives and create a brighter future.
BETTER LIFE EDUCATION /MISSION CENTRE BUDGET SECTION A 2025 FEEDING PROGRAM |
|||
All students take three meals per day including early
supper |
|||
QTY PUPILS 150 |
PARTICULARS FEEDING PROGRAM PER KID PER YEAR IN $
One year = 9 learning months & 1 month for exam |
TOTAL Per year for 150 kids in $ |
REMARKS The dollar rate fluctuates |
1 |
B/F - kid per
day
0.54 |
|
Previously -$
0.25 |
1 |
B/F - kid per
7 day – week (0.54x7) 3.78 |
|
|
1 |
B/F - kid per
30 days – month (0.54x30) 16.20 |
|
|
1 |
B/F - kid per
3 months – term (16.20x3) 48.60 |
|
|
|
B/F - kid per 10 months – year (16.20x10) 162.00 |
(162x150) = 24,300.00 |
|
1 |
LUNCH - kid
per day
0.96 |
|
Previously
$0.40 |
1 |
LUNCH - kid
per 7 day – week (0.96x7)
6.72 |
|
|
1 |
LUNCH - kid
per 30 days – month (0.96x30) 28.80 |
|
|
1 |
LUNCH - kid
per 3 months – term (28.80x3) 86.40 |
|
|
|
LUNCH - kid per 10 months – yr (28.80x10) 288.00 |
(288x150) = 43,200.00 |
|
1 |
SUPPER - kid
per day
1.20 |
|
Previously
$0.45 |
1 |
SUPPER - kid
per 7 day – week (1.20x7) 8.40 |
|
|
1 |
SUPPER - kid
per 30 days – month (1.20x30) 36.00 |
|
|
1 |
SUPPER - kid
per 3 months – term (36.00x3) 90.00 |
|
|
|
SUPPER - kid per 10 months – yr (30.00x10) 360.00 |
(360X150) = 54,000.00 |
|
TOTAL per Kid for 3 meals per
year $ 810.00 |
150 = $121,500.00 |
3 Meals P/ year |
Your Support:
$27 provides meals for one child for a week
$81 feeds one child for a month
$810 sponsors a child’s meals for an entire year
BUDGET SECTION B BETTER LIFE EDUCATION - SCHOOL FEES | |||||
Day care to grade 4 stays - 9 months. Grade 6-9 – stay
for 10 months Previous budget focused only
from grade 4 to 6 – Not boarding | |||||
QTY 250 |
PARTICULARS $ Rate @Ksh 125/$1 |
DAY- 100 pupils /BOARDERS – 150 pupils PER YEAR/PER PUPIL | |||
|
From Day
care to Junior Secondary |
cost per Day
pupils |
Day Total P/ yr |
Cost per
Boarder |
Borders total p/ yr |
3 grades |
Day care to
PP2 – per month Ksh 1,500 = 12 |
|
|
|
|
|
Per
Term 3mnths
Ksh 4,500 = 36 |
|
|
|
|
|
Day Care Per Year 9 mnths ($12
X9) = 108 |
108x10 |
$ 1080 |
- |
- |
|
PP1 Per
Year 9 mnths ($12 X9) =
108 |
90x10 |
$ 1080 |
- |
- |
|
PP2 Per
Year 9 mnths ($12 X9) =
108 |
90x10 |
$ 1080 |
- |
- |
TOTAL |
$ 3,240 |
|
| ||
3 grades |
Grade 1 to 3 – per month Ksh 1,800 = 14.4 |
|
|
|
|
|
Per
Term 3mnths ksh 5,400 = 43.20 |
|
|
|
|
|
Grade
1per year 9 mnths ($14.4 x9) =129.60 |
129.60x25 |
$ 3,240 |
- |
- |
|
Grade
2per year 9 mnths ($14.4 x9) = 129.60 |
129.60x25 |
$ 3,240 |
- |
- |
|
Grade
3per year 9 mnths ($14.4 x9) = 129.60 |
129.60x20 |
$ 3,240 |
- |
- |
TOTAL |
$ 9,720 |
|
| ||
3 grades |
Grade 4 to 6 – per month Ksh 2,250 = 18 |
|
|
54 |
|
|
Per
Term 3mnths
ksh 6,750 = 54 |
|
|
162 |
|
|
Grade
4 per year 10 mnths ($18
x10) = 180 |
180 |
- |
540X25 |
$ 13,500 |
|
Grade
5 per year 10 mnths ($18
x10) = 180 |
180 |
- |
540X25 |
$ 13,500 |
|
Grade
6 per year 10 mnths ($18
x10) = 180 |
180 |
- |
540X25 |
$ 13,500 |
TOTAL |
$ 40,500 | ||||
1 |
Grade 7 – per month Ksh 3,000
= 24 |
|
|
60 |
|
|
Per
Term 3mnths
ksh 9,000 = 72 |
|
|
180 |
|
|
Grade
7 per year 10 mnths ($24
x10) = 240 |
240 |
- |
600X25 |
$ 15,000 |
|
|
|
|
|
|
1 |
Grade 8 – per month Ksh 3,750
= 30 |
|
|
66 |
|
|
Per
Term 3mnths
ksh 11,250 =90 |
|
|
198 |
|
|
Grade
8 per year 10 mnths ($30
x10) = 300 |
300 |
- |
660x25 |
$ 16,500 |
|
|
|
|
|
|
1 |
Grade 9 – per month Ksh 4,500
= 36 |
|
|
72 |
|
|
Per
Term 3mnths
ksh 13,500 = 108 |
|
|
216 |
|
|
Grade
9 per year 10 mnths ($36
x10) = 360 |
360 |
- |
720x25 |
$ 18,000 |
TOTAL – DAY AND BOARDING FEES YER YEAR |
$ 12,960 |
|
$ 90,000 | ||
GRAND TOTAL – DAY AND BOARDING FEES FOR 250 PUPILS PER
YEAR |
$ 102,960 |
Your Support:
$108 covers Daycare tuition for one child per year
$180 sponsors a Grade 4-6 student
$360 funds Junior Secondary education for one child
SECTION C: BETTER LIFE EDUCATION CENTER SALARIES FOR ALL THE WORKERS |
||||
QTY |
PARTICULARS ( i) Teachers needed 15. Total No. of teachers – 13 |
TOTAL $ 1 Year = 12 Months |
REMARKS |
|
12 |
Teachers on
Salary per month- Trained/untrained |
Per month |
Per Year |
1 –
volunteers due |
1 |
Head Teacher |
240 |
2,880 |
to lack of
funds & |
1 |
Deputy Head
Teacher |
240 |
2,880 |
one more
teacher |
1 |
Head of
Academic Teacher |
216 |
2,592 |
is lacking |
1 |
Senior
Teacher |
204 |
2,448 |
2 – more
teachers |
1 |
Teacher in
charge of Discipline |
180 |
2,160 |
are needed
to |
7 |
Teachers |
840 |
10,080 |
make 15
teachers |
1 |
Volunteering
Teachers (Due to lack of budget) |
- |
- |
@$100 Cert
Level |
Total per
month and per year for 13 Teachers |
$1,920 |
19,200 |
Total
-$200 per/m |
|
Total p/ m if all 15 Teachers are paid-(2
@$240pmx12) = 2,880 |
$2,160 |
25,920 |
Total-2,400
per/yr |
|
|
|
|
|
|
|
PARTICULARS (ii) Total number of other workers - 9 |
|
||
1 |
Front
office/Cashier /Accounts |
216 |
2,592 |
|
1 |
Public
Relations – plus school promotion activities |
210 |
2,520 |
|
1 |
School Senior
Cook |
180 |
2,160 |
|
2 |
Assistant
cooks @ 100 |
240 |
2,880 |
|
1 |
Night Watch
man |
120 |
1,440 |
|
1 |
Grounds man -
Cleaner |
120 |
1,440 |
|
1 |
Day Watch man |
120 |
1,440 |
|
1 |
School
Gardener |
120 |
1,440 |
|
Total per month and per year |
1,326 |
15,912 |
|
|
Grand Total |
3,486 |
41,832 |
|
BLEC ensures that passionate educators and support staff receive fair compensation to provide quality education.
OTHER REQUIREMENTS Uniform - per size but
generally here is per grade Each pupil
should have 2- cost ($) of full uniforms with shoes and stockings |
||||
QTY |
Particulars (Rate $1 =
Ksh 125) |
ONE |
Two/pupil
(250 pupils) |
TOTAL |
2 |
School
Uniform – Daycare to PP2 (2460/125) = 19.68 |
$19.68 |
$39.36X30 |
$ 1,180.8 |
3 |
Grade 1
to 3 (3240/125) = 25.92 |
$25.92 |
$51.84X70 |
$ 3,628.8 |
3 |
Grade 4
to 6 (3600/125) = 28.80 |
$28.80 |
$57.60X75 |
$ 4,320.0 |
3 |
Grade 7
to 9 (4500/125) = 36.00 |
$36.00 |
$72.00X75 |
$ 5,400.0 |
Total for Full uniform for 150 Pupils from Day care
–(kindergarten) to Grade 9 |
$ 14,529.6 |
|||
30 |
Exercise
books - @ $1X36 = $36 P/term ($108 per /yr) |
|
|
$ 108.00 |
12 |
Pens-@ 0.459
x12 =@$5.508=$16.524 P/term ($49.572) p/yr |
|
|
$ 49.572 |
12 |
Pencils - @
$0.18 x12= $2.16 x3 = $6.48 P/term ($19.44 p/yr |
|
|
$ 19.44 |
12 |
Rubbers-@0.216x12=@$2.592x3=$7.776
P/term (23.33p/yr) |
|
|
$ 23.33 |
3 |
Story books @
8.10x3= @$24.30 per year |
|
|
$ 24.30 |
20 |
Tex Books @9.54x15=
@$143.10 per year |
|
|
$ 143.10 |
Total for the books, pens pencils, rubber etc. |
$ 367.742 |
|||
GRAND TOTAL of all other
requirements per year |
$ 4,897.342 |
Equipping students with books, stationery, and uniforms is crucial for effective learning.
Your Contribution Makes a Difference! Every dollar you donate helps provide education, meals, and opportunities for the children at BLEC.
For more information, contact us at donations@theblec.com or call +254713743006 | +254711958841.
Thank you for being part of this mission!